The following trial balance is for Jackson Sales Company, a home improvement retailer, at January 1, 2012:
|
Debit
|
Credit
|
Cash
|
$49,950
|
|
Accounts Receivable
|
14,000
|
|
Allowance for Doubtful Accounts
|
|
$2,600
|
Merchandise Inventory
|
20,200
|
|
Land
|
50,000
|
|
Buildings
|
81,000
|
|
Accumulated Depreciation – Buildings
|
|
37,500
|
Equipment
|
45,000
|
|
Accumulated Depreciation – Equipment
|
|
18,000
|
Accounts Payable
|
|
3,750
|
Notes Payable
|
|
38,500
|
Common Stock, $10 par
|
|
40,000
|
Retained Earnings
|
|
119,800
|
|
$260,150
|
$260,150
|
PART 1—TRANSACTIONS – 150 points
INSTRUCTIONS: Journalize the appropriate entries for the following transactions for the period January 1, 2012 to December 31, 2012. The company uses a perpetual inventory system and FIFO cost method. Beginning inventory on January 1 consisted of 1,000 units at $20.20 per unit.
February 1
|
Paid $3,750 accounts payable balance due to a supplier.
|
March 15
|
Received $2,500 partial payment on a $5,000 accounts receivable balance. Wrote off the rest of the account as uncollectible.
|
April 1
April 15
|
Purchased on account 2,500 units merchandise for resale at $21.50 per unit, with 2/10, n/30 terms.
Paid the invoice for April 1 purchase
|
October 10
|
Sold 700 units of merchandise for a cash price of $40/unit.
|
November 1
|
Borrowed $20,000 at 6% interest for 5 years with annual payments of principal and interest on October 31. Used the loan proceeds plus cash to purchase a $25,000 delivery truck.
|
December 1
|
Bought back 500 shares of outstanding stock, paying $15/share.
|
December 5
|
Sold 2,400 units of merchandise on account for $41/unit. Payment terms on the invoice were 1/10, n/30.
|
December 7
|
Of the merchandise sold on December 5, 50 units were returned.
|
December 15
|
Paid $3,000 for rent of a warehouse facility. The payment covers rent for December and January.
|
December 15
|
Declared a $1/share cash dividend, payable January 14 to shareholders of record on January 3.
|
December 18
|
Purchased office supplies of $1,600 on account.
|
December 31
|
Recorded depreciation for the year
Buildings have a 30-year life, a $6,000 residual value and use straight-line depreciation
Equipment has a 5-year life, no residual value and use double-declining balance depreciation
NOTE: Equipment was all purchased January 1, 2011
Vehicles have a 5-year life, no residual value and use straight-line depreciation
|
December 31
|
The allowance for doubtful accounts balance is estimated as follows:
2% of current balances are estimated as uncollectible
20% of past-due balances are estimated as uncollectible.
|
December 31
|
A count of office supplies shows $550 still on hand on December 31.
|
January 2, 2013
|
Paid salaries of $24,500 for the pay period December 31 through January 4. Salaries are earned evenly during the pay period.
|
|
|
PART 2 – TRIAL BALANCE – 30 points
INSTRUCTIONS: Prepare a trial balance as of December 31, 2012.
PART 3—FINANCIAL STATEMENTS – 120 points
INSTRUCTIONS: Prepare a December 31, 2012 Classified Balance Sheet, Classified Income Statement and Statement of Cash Flows
WhatsApp us